County Profile for Del Norte - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 27,553
Total Cost Reports Filed in 2021 1 Total Births 243
Total Cost Reports Submitted 1 Total Deaths 340
Total Cost Reports Settled 0 Net Population Natural Change -97
Total Cost Reports Reopened 0 Total International Migration 11
Total Cost Reports Ammended 0 Total Domestic Migration 24
Total Cost Reports Audited 0 Total Residual 14
Net Population Change -48

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,149,053 Total Charges 329,969,828
Fixed Assets 22,435,233 Contract Allowance 228,503,238
Other Assets 358,692 Operating Revenue 101,466,590
Total Assets 46,942,978 Operating Expenses 96,608,285
Current Liabilities 18,947,075 Operating Margin 4,858,305
Long Term Liabilities 318,337 Other Income -411,643
Total Equity 27,677,566 Other Expense 0
Total Liabilities and Equity 46,942,978 Net Profit or Loss 4,446,662

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,196 Revenue per Bed $2,984,311 Revenue per Person $3,682
Net Margin per Discharge $2,739 Net Margin per Bed $142,891 Net Margin per Person $176
Net Profit per Discharge $2,507 Net Profit per Bed $130,784 Net Profit per Person $161
Net Fixed Assets per Discharge $12,647 Net Fixed Assets per Bed $659,860 Net Fixed Assets per Bed $814
Long Term Debt per Discharge $179 Long Term Debt per Bed $9,363 Long Term Debt per Person $12
Persons per Discharge 0 Persons per Bed 810
Occupancy Rate 51.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 993 Net Fixed Assets 1,403 Population Estimate 1,517
Total Revenue 1,038 Long Term Liabilities 2,008 Total Patient Discharges 1,156
Net Margin 578 Total Patient Beds 1,496
Net Profit or Loss 1,475

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,576,241 19,942,590 0.5303
31 Intensive Care Unit 5,848,500 12,075,772 0.4843
32 Coronary Care Unit 0 0
43 Nursery 942,238 1,186,314 0.7943
44 Skilled Nursing Care 0 0
50 Operating Room 5,235,389 22,461,454 0.2331
51 Recovery Room 0 0
52 Labor and Delivery Room 1,299,766 388,147 3.3486

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,900,722 13 Nursing Administration 1,263,558
02,03 Captial Related - Movable Equipment 1,454,602 14 Central Services and Supply 821,271
04 Employee Benefits 8,336,913 15 Pharmacy 1,421,517
05 Administrative and General 13,944,419 16 Medical Records and Medical Library 158,586
06 Maintenance and Repairs 0 17 Social Services 724,973
07 Operation of Plant 877,702 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,617,018 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 819,009 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,340,290

County Profile for Del Norte - 2021